COMMENT ⊗   VALID 00012 PAGES
C REC  PAGE   DESCRIPTION
C00001 00001
C00002 00002	title
C00003 00003	periods
C00004 00004	special salaries
C00006 00005	Employment.
C00010 00006	Capital expenditures.
C00011 00007	Expendables.
C00012 00008	Publications.
C00013 00009	Communications (telephone).
C00014 00010	Minor equipment and repair.
C00015 00011	Travel.
C00016 00012	Computer cost.
C00017 ENDMK
C⊗;
1oSO#3∀4Ph)#SO#3∃β∂∪C¬$hP4(;periods

(period FIRST-YEAR	((10 83)(09 84)))
(period SECOND-YEAR	((10 84)(09 85)))
(period THIRD-YEAR	((10 85)(09 86)))
(period TOTAL		((10 83)(09 86)))

(period CAL-1980	((01 80)(12 80)))
(period CAL-1981	((01 81)(12 81)))
(period CAL-1982	((01 82)(12 82)))
(period CAL-1983	((01 83)(12 83)))
(period CAL-1984	((01 84)(12 84)))

;special salaries

(salary RASS            ((10 81)(09 82))        (2500 monthly))
(salary RASS            ((10 82)(09 83))        (2750 monthly))
(salary RASS            ((10 83)(09 84))        (3025 monthly))
(salary RASS            ((10 84)(09 85))        (3327 monthly))

(salary STUDENT1	((10 81)(09 82))	(1322 monthly))
(salary STUDENT1	((10 82)(09 83))	(1454 monthly))
(salary STUDENT1	((10 83)(09 84))	(1599 monthly))

(salary STUDENT2	((10 81)(09 82))	(1322 monthly))
(salary STUDENT2	((10 82)(09 83))	(1454 monthly))
(salary STUDENT2	((10 83)(09 84))	(1599 monthly))

(salary STUDENT3	((10 81)(09 82))	(1322 monthly))
(salary STUDENT3	((10 82)(09 83))	(1454 monthly))
(salary STUDENT3	((10 83)(09 84))	(1599 monthly))

(salary STUDENT4	((10 81)(09 82))	(1322 monthly))
(salary STUDENT4	((10 82)(09 83))	(1454 monthly))
(salary STUDENT4	((10 83)(09 84))	(1599 monthly))

(salary STUDENT5	((10 81)(09 82))	(1322 monthly))
(salary STUDENT5	((10 82)(09 83))	(1454 monthly))
(salary STUDENT5	((10 83)(09 84))	(1599 monthly))

(salary STUDENT6	((10 81)(09 82))	(1322 monthly))
(salary STUDENT6	((10 82)(09 83))	(1454 monthly))
(salary STUDENT6	((10 83)(09 84))	(1599 monthly))

;Employment.

(employ BINFORD	arpa  		FIRST-YEAR	30	sen)
(employ BINFORD	arpa  		SECOND-YEAR	30	sen)
(employ BINFORD	arpa  		THIRD-YEAR	30	sen)

(employ BAKER  	arpa  		FIRST-YEAR     100	sen)
(employ BAKER  	arpa  		SECOND-YEAR    100	sen)
(employ BAKER  	arpa  		THIRD-YEAR     100	sen)

(employ RASS   	arpa  		FIRST-YEAR      50	sen)
(employ RASS   	arpa  		SECOND-YEAR     50	sen)
(employ RASS   	arpa  		THIRD-YEAR      50	sen)


(employ SIROKER		arpa 	FIRST-YEAR	35	sup)
(employ SIROKER		arpa 	SECOND-YEAR	35	sup)
(employ SIROKER		arpa 	THIRD-YEAR	35	sup)

(employ STUDENT1	arpa 	((10 83)(06 84))	 50	sra)
(employ STUDENT1	arpa 	((07 84)(09 84))	100	sra)
(employ STUDENT1	arpa 	((10 84)(06 85))	 50	sra)
(employ STUDENT1	arpa 	((07 85)(09 85))	100	sra)
(employ STUDENT1	arpa 	((10 85)(06 86))	 50	sra)
(employ STUDENT1	arpa 	((07 86)(09 86))	100	sra)

(employ STUDENT2	arpa 	((10 83)(06 84))	 50	sra)
(employ STUDENT2	arpa 	((07 84)(09 84))	100	sra)
(employ STUDENT2	arpa 	((10 84)(06 85))	 50	sra)
(employ STUDENT2	arpa 	((07 85)(09 85))	100	sra)
(employ STUDENT2	arpa 	((10 85)(06 86))	 50	sra)
(employ STUDENT2	arpa 	((07 86)(09 86))	100	sra)

(employ STUDENT3	arpa 	((10 83)(06 84))	 50	sra)
(employ STUDENT3	arpa 	((07 84)(09 84))	100	sra)
(employ STUDENT3	arpa 	((10 84)(06 85))	 50	sra)
(employ STUDENT3	arpa 	((07 85)(09 85))	100	sra)
(employ STUDENT3	arpa 	((10 85)(06 86))	 50	sra)
(employ STUDENT3	arpa 	((07 86)(09 86))	100	sra)

(employ STUDENT4	arpa 	((10 83)(06 84))	 50	sra)
(employ STUDENT4	arpa 	((07 84)(09 84))	100	sra)
(employ STUDENT4	arpa 	((10 84)(06 85))	 50	sra)
(employ STUDENT4	arpa 	((07 85)(09 85))	100	sra)
(employ STUDENT4	arpa 	((10 85)(06 86))	 50	sra)
(employ STUDENT4	arpa 	((07 86)(09 86))	100	sra)

(employ STUDENT5	arpa 	((10 83)(06 84))	 50	sra)
(employ STUDENT5	arpa 	((07 84)(09 84))	100	sra)
(employ STUDENT5	arpa 	((10 84)(06 85))	 50	sra)
(employ STUDENT5	arpa 	((07 85)(09 85))	100	sra)
(employ STUDENT5	arpa 	((10 85)(06 86))	 50	sra)
(employ STUDENT5	arpa 	((07 86)(09 86))	100	sra)

;(employ STUDENT6	arpa 	((10 83)(06 84))	 50	sra)
;(employ STUDENT6	arpa 	((07 84)(09 84))	100	sra)
;(employ STUDENT6	arpa 	((10 84)(06 85))	 50	sra)
;(employ STUDENT6	arpa 	((07 85)(09 85))	100	sra)
;(employ STUDENT6	arpa 	((10 85)(06 86))	 50	sra)
;(employ STUDENT6	arpa 	((07 86)(09 86))	100	sra)

;Capital expenditures.
 
(cap equipment	arpa 	(06 84) 25000)
(cap equipment	arpa 	(06 85)	60000)
(cap equipment	arpa 	(06 86)	60000)
;Expendables.

;approximately 1.76%

(exp 	arpa 	( 500.00 monthly)	TOTAL      	EXPENDABLE-MATERIALS)
 
;Publications.

;approximately 1.06%

(pub	arpa 	( 300.00 monthly)	TOTAL      	PUBLICATIONS)
 
;Communications (telephone).

;approximately 0.85%

(comm	arpa  	( 300.00 monthly)	TOTAL      	COMMUNICATIONS)
 
;Minor equipment and repair.

(mer	arpa 	(   200.00 monthly)	TOTAL      	REPAIRS)
;Travel.

;Domestic is presumed for all.

(dom	arpa   	( 800.00 monthly)	TOTAL      	TRAVEL)
 
;Computer cost.
 
;	      sail    score    alto
;	      ----    -----    ----
;	       1.5	0.0	0.5	aliquots per person per month
;	     24.44    18.91   31.11	per aliquot per month (1981 price)
;	     26.88    20.80   34.22	per aliquot per month (guess for 1982)
;	     40.32     0.00   17.11	per person per month
;so 57.43 per person per month
;with 6 persons
;means 344.58 per month for the first year

(comp	arpa   	(3500.00 monthly) TOTAL      	CSDCF)